Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scotiabank Place |
Level 1: | 6000 - $350 - 3 116 - 51,94% |
Level 2: | 5000 - $250 - 2 431 - 48,62% |
Level 3: | 2000 - $150 - 962 - 48,10% |
Level 4: | 4000 - $100 - 1 989 - 49,73% |
Luxury : | 1000 - $500 - 610 - 60,99% |
Total Capacity : | 18000 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 2000 - $35 - 2 000 - 100,00% |
Farm Level 2: | 1000 - $0 - 1 000 - 100,00% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 9 108 - 50,60% |
Average Income per Game | $2,933,172 |
Year to Date Revenue | $23,465,376 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 3 000 - 100,00% |
Average Income per Game | $87,500 |
Year to Date Revenue | $787,500 |
Expense |
Pro Players Total Salaries | $81,506,366 |
Farm Players Total Salaries | $2,148,927 |
Coaches Total Salaries | $2,800,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $119,842,023 |
Projected Bank Account | $119,842,023 |
|
Pro Players Salaries |
Filip Forsberg |
$8,500,000 (7) |
-Salary Remaining : |
$1,821,429 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Tim Stutzle |
$8,350,000 (8) |
-Salary Remaining : |
$1,789,286 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$150,000 |
Sean Couturier |
$7,750,000 (7) |
-Salary Remaining : |
$1,660,714 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Morgan Rielly |
$7,500,000 (6) |
-Salary Remaining : |
$1,607,143 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
William Nylander |
$6,962,366 (9) |
-Salary Remaining : |
$1,491,936 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Chris Kreider |
$6,500,000 (4) |
-Salary Remaining : |
$1,392,857 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Jared McCann |
$5,000,000 (4) |
-Salary Remaining : |
$1,071,429 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Ivan Provorov |
$4,750,000 (2) |
-Salary Remaining : |
$1,017,857 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Jakob Chychrun |
$4,600,000 (2) |
-Salary Remaining : |
$985,714 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Ryan O'Reilly |
$4,500,000 (4) |
-Salary Remaining : |
$964,286 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Adam Larsson |
$4,000,000 (2) |
-Salary Remaining : |
$857,143 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Carter Hart |
$3,979,000 (1) |
-Salary Remaining : |
$852,643 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Nick Holden |
$2,490,000 (1) |
-Salary Remaining : |
$533,571 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$150,000 |
Derek Grant |
$1,660,000 (3) |
-Salary Remaining : |
$355,714 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$150,000 |
Josh Bailey |
$989,000 (3) |
-Salary Remaining : |
$211,929 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$150,000 |
Jake Sanderson |
$925,000 (9) |
-Salary Remaining : |
$198,214 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$150,000 |
Riley Sheahan |
$826,000 (2) |
-Salary Remaining : |
$177,000 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$150,000 |
Michael Raffl |
$775,000 (1) |
-Salary Remaining : |
$166,071 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$150,000 |
Tuukka Rask |
$750,000 (1) |
-Salary Remaining : |
$160,714 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$150,000 |
Paul Stastny |
$700,000 (1) |
-Salary Remaining : |
$150,000 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$150,000 |
Total Pro Players | 20 |
Salary Commitment |
Year 1 : $81,506,366 |
Year 2 : $84,475,000 |
Year 3 : $70,299,000 |
Year 4 : $67,650,000 |
Salary Average Commitment |
Year 1 : $6,300,000 |
Year 2 : $3,500,000 |
Year 3 : $2,800,000 |
Year 4 : $1,400,000 |
Salary Cap with 1 Way Contract |
Year 1 : $81,506,366 |
Year 2 : $72,812,366 |
Year 3 : $58,636,366 |
Year 4 : $55,987,366 |
|
Farm Players Salaries |
Alexander Holtz |
$89,417 (2) |
Salary Remaining : |
$19,161 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Ridly Greig |
$86,333 (2) |
Salary Remaining : |
$18,500 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Philip Tomasino |
$86,333 (1) |
Salary Remaining : |
$18,500 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Lassi Thomson |
$86,333 (1) |
Salary Remaining : |
$18,500 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Donovan Sebrango |
$82,833 (2) |
Salary Remaining : |
$17,750 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Philippe Daoust |
$82,167 (2) |
Salary Remaining : |
$17,607 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Leevi Merilainen |
$82,000 (2) |
Salary Remaining : |
$17,571 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
William Villeneuve |
$81,778 (2) |
Salary Remaining : |
$17,524 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Cole Reinhardt |
$81,333 (1) |
Salary Remaining : |
$17,429 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Maxence Guenette |
$81,333 (1) |
Salary Remaining : |
$17,429 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Rudolfs Balcers |
$80,500 (3) |
Salary Remaining : |
$17,250 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Luke Evangelista |
$79,750 (2) |
Salary Remaining : |
$17,089 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Matthew Highmore |
$77,500 (1) |
Salary Remaining : |
$16,607 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Bokondji Imama |
$77,500 (1) |
Salary Remaining : |
$16,607 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Jacob Larsson |
$77,500 (1) |
Salary Remaining : |
$16,607 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Alex Nylander |
$77,500 (1) |
Salary Remaining : |
$16,607 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Rourke Chartier |
$77,500 (1) |
Salary Remaining : |
$16,607 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Zack MacEwen |
$77,500 (3) |
Salary Remaining : |
$16,607 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Ivan Prosvetov |
$77,500 (1) |
Salary Remaining : |
$16,607 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Noah Gregor |
$76,900 (8) |
Salary Remaining : |
$16,479 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Joseph Woll |
$76,667 (2) |
Salary Remaining : |
$16,429 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Dillon Heatherington |
$76,250 (1) |
Salary Remaining : |
$16,339 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Maxim Mamin |
$75,600 (4) |
Salary Remaining : |
$16,200 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Filip Kral |
$75,400 (3) |
Salary Remaining : |
$16,157 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Oskari Laaksonen |
$75,400 (6) |
Salary Remaining : |
$16,157 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Ryan Merkley |
$75,100 (8) |
Salary Remaining : |
$16,093 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Egor Zamula |
$75,000 (1) |
Salary Remaining : |
$16,071 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$15,000 |
Total Farm Players | 27 |
Salary Commitment |
Year 1 : $2,148,927 |
Year 2 : $1,197,345 |
Year 3 : $536,400 |
Year 4 : $303,000 |
Salary Average Commitment |
Year 1 : $1,775,000 |
Year 2 : $1,000,000 |
Year 3 : $420,000 |
Year 4 : $280,000 |
|